US Mortgage calculator
Estimate your monthly principal & interest payment and see how the balance falls over the life of the loan.
Loan details
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $3,576.72 | $20,694.69 | $316,423.28 |
| 2 | $3,816.26 | $20,455.15 | $312,607.02 |
| 3 | $4,071.84 | $20,199.57 | $308,535.17 |
| 4 | $4,344.54 | $19,926.87 | $304,190.63 |
| 5 | $4,635.50 | $19,635.91 | $299,555.13 |
| 6 | $4,945.95 | $19,325.46 | $294,609.18 |
| 7 | $5,277.19 | $18,994.22 | $289,331.98 |
| 8 | $5,630.62 | $18,640.80 | $283,701.37 |
| 9 | $6,007.71 | $18,263.70 | $277,693.66 |
| 10 | $6,410.06 | $17,861.36 | $271,283.60 |
| 11 | $6,839.35 | $17,432.06 | $264,444.26 |
| 12 | $7,297.39 | $16,974.02 | $257,146.86 |
| 13 | $7,786.11 | $16,485.30 | $249,360.75 |
| 14 | $8,307.56 | $15,963.85 | $241,053.19 |
| 15 | $8,863.94 | $15,407.48 | $232,189.25 |
| 16 | $9,457.57 | $14,813.84 | $222,731.68 |
| 17 | $10,090.96 | $14,180.45 | $212,640.72 |
| 18 | $10,766.77 | $13,504.64 | $201,873.95 |
| 19 | $11,487.84 | $12,783.57 | $190,386.11 |
| 20 | $12,257.20 | $12,014.21 | $178,128.90 |
| 21 | $13,078.09 | $11,193.32 | $165,050.81 |
| 22 | $13,953.96 | $10,317.46 | $151,096.86 |
| 23 | $14,888.48 | $9,382.93 | $136,208.38 |
| 24 | $15,885.59 | $8,385.83 | $120,322.79 |
| 25 | $16,949.47 | $7,321.94 | $103,373.32 |
| 26 | $18,084.61 | $6,186.80 | $85,288.71 |
| 27 | $19,295.77 | $4,975.64 | $65,992.94 |
| 28 | $20,588.05 | $3,683.37 | $45,404.89 |
| 29 | $21,966.86 | $2,304.55 | $23,438.03 |
| 30 | $23,438.03 | $833.39 | $0.00 |
How a mortgage payment is calculated
Your monthly principal-and-interest (P&I) payment uses the standard amortization formula: M = P · r · (1 + r)n / ((1 + r)n − 1), where P is the loan amount, r is the monthly interest rate (annual ÷ 12), and n is the total number of monthly payments (years × 12). The formula spreads the loan across equal monthly amounts — what changes month to month is the split between principal and interest.
Worked example
Buy a $400,000 home with 20% down ($80,000), financing $320,000 at 6.5% over 30 years:
- Monthly rate: 0.065 ÷ 12 = 0.005417
- Payments: 30 × 12 = 360
- Monthly P&I: $2,022.62
- Total interest over the life of the loan: $408,142
- Total paid: $728,142 — over twice the home price
A 15-year term at the same rate would push the monthly payment to $2,787 but cut total interest to about $181,650 — a $226,500 lifetime saving.
How amortization works
Early in a mortgage, almost all of each payment is interest. In month one of the example above, $1,733 of the $2,023 payment is interest and just $290 reduces the loan balance. By year 25 those proportions flip. This is why one extra payment per year can dramatically shorten the loan — every dollar of extra principal eliminates all future interest that would have accrued on it.
Common mistakes
- Comparing P&I to rent. Apples-to-apples comparison needs property tax, insurance, HOA, PMI, and maintenance on the buying side.
- Picking the lowest monthly payment. A 40-year mortgage will look cheaper monthly but costs vastly more in lifetime interest.
- Comparing interest rate instead of APR. APR bundles fees and is the right number to compare across offers.
- Buying at the maximum DTI a lender approves. That number doesn't account for retirement saving, emergencies, or quality of life.
What this calculator doesn't cover
- Property taxes (typically 0.5–2.5% of home value per year, often escrowed monthly)
- Homeowners or building insurance (typically $1,000–$3,000/year)
- HOA, strata, or service-charge fees
- Private mortgage insurance when down payment is under 20%
- Closing costs (typically 2–5% of purchase price)
- Maintenance reserves (typical guidance: 1–2% of home value per year)
Add these separately for a complete monthly housing-cost estimate. For affordability with all these factored in, try the affordability calculator.
Related calculators
Frequently asked questions
How is a monthly mortgage payment calculated?
What's not included in this monthly payment?
How much house can I afford on my salary?
How can I lower my monthly mortgage payment?
What is amortization?
Should I choose a 15-year or 30-year mortgage?
Embed this calculator
Free to embed on your website, blog, or resource page — no signup, no fees, no API key. The calculator runs entirely in the visitor's browser.
<iframe src="https://financecalcapp.com/embed/mortgage/us/" width="100%" height="680" frameborder="0" title="Mortgage Calculator" loading="lazy" ></iframe> <p>Free <a href="https://financecalcapp.com/calculators/mortgage/us/">Mortgage Calculator</a> by <a href="https://financecalcapp.com">Finance Calc App</a></p>